One of the spread sheet outputs is only good for a 30 year cycle - anything else throws off the formulas. I also have trouble following some of the spread sheet figures, but when I check the basic output against simple numbers (to make errors easier to see), they seem to match my expectations.
I'm not so sure it handles delaying a non-cola pension correctly. I get the feeling that if you say you can start collecting $30,000 in ten years, it is doing some adjustment to bring that $30,000 to an inflation adjusted $30,000, but I'm not sure.
edit/add: Here's the thread we discussed this in, not sure any conclusion was made but some of us suspected that the spreadsheet is *just* an output, it isn't actually used in the calculations, so funny stuff there may not mean anything in terms of the success % results. Or maybe it does. But even that is mostly a guess.
I believe I am seeing an issue in how non-COLA'd pensions are handled - Early Retirement & Financial Independence Community
-ERD50