Join Early Retirement Today
Thread Tools Search this Thread Display Modes
Implications of small changes
Old 04-25-2011, 12:33 PM   #1
Recycles dryer sheets
Join Date: Jan 2006
Posts: 307
Implications of small changes

Was playing around in Excel today and itís very disturbing to see how very small changes in parameters lead to extremely different results. I have been toying with the idea of leaving full time work at 40 and then working on a temp/consulting basis for the next ten years. Assume the following.

Paid off home

Nest-egg at 40: $800,000

Part time employment: $25,000 after tax in first year inflated at 2% until age 50. No income until 65 when Canadian pension kicks in

Pension: Assume $18,000 per year received at age 65 inflated at 1.8% per year for Canada pension (this is in future dollars Ė about $11k in todayís money)

Spend: $40,000 per year inflated at 2.5% per year (after tax)

Return: Assume a constant 5.5% return each year from a 60/40 portfolio

Result: At age 95 left with $773,000

Now, change the return from 5.5% to 5% and we get a deficit of $845,000 a $1.6Million difference for just a .5% change to our return

OK, now go back and assume the 5.5% return on investments again, but assume inflation increases 3.5% each year (rather than 2.5%) on our expenses starting with that $40K expended in year one. Result is now a $4.2Million deficit at age 95!!!!!

Am I doing something wrong in my calculations? This is very eye opening for me. Presumably if expenses were going up at a rate of 3.5% one would do some serious cutting to get the withdrawal rate back in line but I think it shows how fast things can go off the rails.

accountingsucks is offline   Reply With Quote
Join the #1 Early Retirement and Financial Independence Forum Today - It's Totally Free!

Are you planning to be financially independent as early as possible so you can live life on your own terms? Discuss successful investing strategies, asset allocation models, tax strategies and other related topics in our online forum community. Our members range from young folks just starting their journey to financial independence, military retirees and even multimillionaires. No matter where you fit in you'll find that is a great community to join. Best of all it's totally FREE!

You are currently viewing our boards as a guest so you have limited access to our community. Please take the time to register and you will gain a lot of great new features including; the ability to participate in discussions, network with our members, see fewer ads, upload photographs, create a retirement blog, send private messages and so much, much more!

Old 04-25-2011, 12:35 PM   #2
Give me a museum and I'll fill it. (Picasso)
Give me a forum ...
Join Date: Jul 2006
Posts: 9,700
The power of compound interest works both ways!

Meadbh is offline   Reply With Quote
Old 04-25-2011, 12:43 PM   #3
Thinks s/he gets paid by the post
obgyn65's Avatar
Join Date: Sep 2010
Location: midwestern city
Posts: 4,062
I have the same problem with my Excel sheet, Accountingsucks. The best we can do is plan for the worst (i.e. higher inflation, etc.) and hope for the best... Easier said than done.
Very conservative with investments. Not ER'd yet, 48 years old. Please do not take anything I write or imply as legal, financial or medical advice directed to you. Contact your own financial advisor, healthcare provider, or attorney for financial, medical and legal advice.
obgyn65 is offline   Reply With Quote
Old 04-25-2011, 12:50 PM   #4
Give me a museum and I'll fill it. (Picasso)
Give me a forum ...
haha's Avatar
Join Date: Apr 2003
Location: Hooverville
Posts: 21,833
Actually, it is not Excel. That is just the nature of reality.

haha is offline   Reply With Quote
Old 04-25-2011, 01:23 PM   #5
MichaelB's Avatar
Join Date: Jan 2008
Location: On the road again
Posts: 21,164
Get a new spreadsheet.

Spreadsheet portfolio simulations use averages - average return on investment, average inflation, etc, while in real life those variables will deviate substantially from the averages, especially the constant rate of return. It seems from your scenarios that your withdrawal rate is greater than your real rate of return, so yes, 0.5% less return (or 0.5% more inflation, which is effectively the same) will draw down the funds that much sooner. Once you reach zero, a bigger or smaller deficit doesn't help much - you're still out of money.

Firecalc helps you look at portfolio survival probabilities, which may be more meaningful, especially when projecting over long periods. Have you used it?
MichaelB is offline   Reply With Quote
Old 04-25-2011, 02:19 PM   #6
Thinks s/he gets paid by the post
MasterBlaster's Avatar
Join Date: Jun 2005
Posts: 4,360
If 5.5 % gives better outcomes...

Just think what you'll get when use use 10 % !
MasterBlaster is offline   Reply With Quote
Old 04-25-2011, 04:27 PM   #7
Recycles dryer sheets
fisherman's Avatar
Join Date: Jul 2007
Posts: 475
Most likely yes. Compounding makes a big difference but not like that. Try FireCalc as the results are much better predictors than a spreassheet average. Also make sure you check your formulas in Excel.
Worked the plan and now living the Dream!
fisherman is offline   Reply With Quote
Old 04-25-2011, 05:06 PM   #8
Full time employment: Posting here.
Join Date: Dec 2010
Location: SoCal
Posts: 789
It's just money It sucks at times huh? One thing I struggle with is early retirement can last a very long time, many moving parts that can change with very little control on your part.
Aiming_4_55 is offline   Reply With Quote
Old 04-25-2011, 05:13 PM   #9
Thinks s/he gets paid by the post
Join Date: Sep 2009
Location: Hong Kong
Posts: 1,451
This is not surprising - given enough time even small changes to either the rate or return or the rate of increase in expenses (or inflation if you prefer) can compound to become significant.

Try playing around with the inflation number in FIRECalc - even relatively small increases in the inflation rate will significantly lower the expected success rate. Quite frankly, it is only belief that there is a realistic possibility that inflation will exceed the FIRECalc assumption that is currently keeping me in the w*rk force.
Budgeting is a skill practised by people who are bad at politics.
traineeinvestor is offline   Reply With Quote
Old 04-25-2011, 08:57 PM   #10
Full time employment: Posting here.
Join Date: Apr 2008
Posts: 702
And Excel was supposed to make our life easier!

FreeAtLast is offline   Reply With Quote

Currently Active Users Viewing This Thread: 1 (0 members and 1 guests)
Thread Tools Search this Thread
Search this Thread:

Advanced Search
Display Modes

Posting Rules
You may not post new threads
You may not post replies
You may not post attachments
You may not edit your posts

BB code is On
Smilies are On
[IMG] code is On
HTML code is Off
Trackbacks are Off
Pingbacks are Off
Refbacks are Off

Similar Threads
Thread Thread Starter Forum Replies Last Post
Got small kids? Got small grandkids? cute fuzzy bunny Other topics 5 09-10-2008 09:52 PM
IJS vs. VBR (iShares small value & Vanguard small value) Fttaw FIRE and Money 1 01-22-2007 04:10 PM
tax implications in retirement shorttimer FIRE and Money 3 02-13-2006 06:51 AM
tax implications kobydog FIRE and Money 1 09-14-2005 07:03 PM
Implications of SWR GDH FIRE and Money 13 10-26-2004 06:53 AM


All times are GMT -6. The time now is 03:22 AM.
Powered by vBulletin® Version 3.8.8 Beta 1
Copyright ©2000 - 2016, vBulletin Solutions, Inc.