I know alot of people on this board are very conservative, but I would say that assuming only a 4% return over 50 years is more than just a bit pessimistic.
4% annual expected return is more than just a bit pessimistic? Seriously, I thought it might be high. What rate are you using in your planning, if you don't mind sharing?