A 2019 Roth conversion of $96,919 for 3 cases, calculating monthly balances from January 2019 to January 2020:
January 2019 conversion with $11,685 estimated taxes in 4 equal payments from April to January, January 2020 balance $93,688.
December 2019 conversion with $12,572 tax withheld...