Join Early Retirement Today
Reply
 
Thread Tools Display Modes
Perpetual Income?
Old 09-26-2020, 02:29 PM   #1
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Perpetual Income?

Can I get some feedback on my calculation of withdrawal and growth of an IRA or 401k after retirement?

The values below are just round numbers to show my theory of your retirement account and also some growth. I'm looking for some kicking of my theory, am I right?

The synopsis, your account has $1,000,000 in it. Say that you withdraw annually $16,800, that's taxed at say 15% income tax, then the balance less the withdraw and the income tax of $2,520 is then $980,680. Then say you have your account with moderate growth mutual funds, and you average 2% growth, and then have a new balance of $1,000,293.60.


401k/IRA bal $1,000,000.00
withdrawn $(16,800.00)
tax rate 15% $(2,520.00)
balance $980,680.00
401k/IRA growth 2% $19,613.60
balance $1,000,293.60

Am I missing anything from this equation? Is it this simple that the fund regenerates?

The 15% income tax on the withdrawn amount is my guess at the tax rate in retirement. I know it's different for each situation. And I realize that at income tax time, some of the SS dollars may become taxed income, but again that depends on the situation.

I'm really just trying to see how long an amount will last. I know there are many calculators online, but none I found that shows the theory in this way.

What do you all think?
Ohio Retiree is offline   Reply With Quote
Join the #1 Early Retirement and Financial Independence Forum Today - It's Totally Free!

Are you planning to be financially independent as early as possible so you can live life on your own terms? Discuss successful investing strategies, asset allocation models, tax strategies and other related topics in our online forum community. Our members range from young folks just starting their journey to financial independence, military retirees and even multimillionaires. No matter where you fit in you'll find that Early-Retirement.org is a great community to join. Best of all it's totally FREE!

You are currently viewing our boards as a guest so you have limited access to our community. Please take the time to register and you will gain a lot of great new features including; the ability to participate in discussions, network with our members, see fewer ads, upload photographs, create a retirement blog, send private messages and so much, much more!

Old 09-26-2020, 02:57 PM   #2
Give me a museum and I'll fill it. (Picasso)
Give me a forum ...
OldShooter's Avatar
 
Join Date: Mar 2017
Location: City
Posts: 10,351
Quote:
Originally Posted by Ohio Retiree View Post
... Is it this simple that the fund regenerates? ...
Well, if you take money out more slowly than money comes in, then the balance will grow. It doesn't matter how you spend the money you take out. The retirement issues are in the next level down. You don't know for sure what you will have to take out and you know even less about what the total return of the portfolio will be. You also don't know when you will die and no longer need to draw at all.

Actually our portfolio balance and the balance of many others here has stayed level or increased over the past decade +/- of good market returns. It's been a great ride but continuation is hardly guaranteed.
OldShooter is offline   Reply With Quote
Old 09-26-2020, 03:06 PM   #3
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Quote:
Originally Posted by OldShooter View Post
Well, if you take money out more slowly than money comes in, then the balance will grow. It doesn't matter how you spend the money you take out. The retirement issues are in the next level down. You don't know for sure what you will have to take out and you know even less about what the total return of the portfolio will be. You also don't know when you will die and no longer need to draw at all.

Actually our portfolio balance and the balance of many others here has stayed level or increased over the past decade +/- of good market returns. It's been a great ride but continuation is hardly guaranteed.
I agree, there are unknowns, and you never know what may be ahead. What I'm going into is a retirement with no debt. I have monthly expenses as we all do. I'll have to pay for insurance for three years, then onto Medicare and drop insurance to a supplemental plan.

My main goal in life is to live a quiet country life. I've travelled a lot in my life, and now just wish to be home. And maybe meet some of the people in the small village I've lived in for 35 years. I was just never here traveling for work.

I'm just very tired of the day to day grind of working. Waiting a couple more years for a little bit of SS money increase just isn't worth it to me.
Ohio Retiree is offline   Reply With Quote
Old 09-26-2020, 03:13 PM   #4
Moderator Emeritus
aja8888's Avatar
 
Join Date: Apr 2011
Location: Conroe, Texas
Posts: 18,730
I don't know how old you are, but when you hit RMD age (72), your mandatory withdrawal from the tax sheltered account will be around 4% per year.
__________________
*********Go Yankees!*********
aja8888 is offline   Reply With Quote
Old 09-26-2020, 03:19 PM   #5
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Quote:
Originally Posted by aja8888 View Post
I don't know how old you are, but when you hit RMD age (72), your mandatory withdrawal from the tax sheltered account will be around 4% per year.
That's good info, I remember reading somewhere that there was a point of larger distribution. I wonder is it the same if you keep the funds in the 401k? I guess no real reason to move it to an IRA if I'm no longer contributing to it?

FYI, I'm 61, and am thinking of retiring in 2021 when I'm 62.
Ohio Retiree is offline   Reply With Quote
Old 09-26-2020, 03:55 PM   #6
Thinks s/he gets paid by the post
Souschef's Avatar
 
Join Date: Dec 2015
Location: Santa Paula
Posts: 4,076
Quote:
Originally Posted by aja8888 View Post
I don't know how old you are, but when you hit RMD age (72), your mandatory withdrawal from the tax sheltered account will be around 4% per year.
Yes, but you do not have to spend it.With DW's RMD, I just move the amount or shares to her taxable account,
__________________
Retired Jan 2009 Have not looked back.
AA 60/35/5 considering SS and pensions a SP annuity
WR 2% with 2SS & 2 Pensions
Souschef is offline   Reply With Quote
Old 09-26-2020, 04:43 PM   #7
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Quote:
Originally Posted by Souschef View Post
Yes, but you do not have to spend it.With DW's RMD, I just move the amount or shares to her taxable account,
Agree, I'm putting a sheet together now that shows me what the balance is month by month with growth assumptions. Also the amount withdrawn each much adjusts for inflation. I'm using values that are higher than probable. That way I should be see better numbers in reality
Ohio Retiree is offline   Reply With Quote
Old 09-26-2020, 05:02 PM   #8
Thinks s/he gets paid by the post
Out-to-Lunch's Avatar
 
Join Date: Jan 2020
Location: Milwaukee
Posts: 4,047
Your "theory" seems correct, but it implies that you have saved a LOT of money. You will have saved more than 50 times your annual expenses.
Out-to-Lunch is offline   Reply With Quote
Old 09-26-2020, 05:15 PM   #9
Thinks s/he gets paid by the post
RetireBy90's Avatar
 
Join Date: Feb 2009
Location: Cville
Posts: 1,604
I started projecting year end balance of my retirement funds several years ago, maybe 10 years or so. My draw rate is 3-3.5% and my projection is for 6% return. I’m only 2 years into retirement but the 6% projection has been lower than actual returns each year. My suggestion is you can use a higher return rate and still be conservative in your projections. My opinion only, but is has worked for me well.

Best of luck when you do retire.
__________________
FIRE 31 Aug, 2018 - Always leave every place better than you found it, always give more than expected or Due
RetireBy90 is offline   Reply With Quote
Old 09-26-2020, 05:36 PM   #10
Recycles dryer sheets
 
Join Date: Dec 2007
Posts: 380
Quote:
Originally Posted by Ohio Retiree View Post
Can I get some feedback on my calculation of withdrawal and growth of an IRA or 401k after retirement?

The values below are just round numbers to show my theory of your retirement account and also some growth. I'm looking for some kicking of my theory, am I right?

The synopsis, your account has $1,000,000 in it. Say that you withdraw annually $16,800, that's taxed at say 15% income tax, then the balance less the withdraw and the income tax of $2,520 is then $980,680. Then say you have your account with moderate growth mutual funds, and you average 2% growth, and then have a new balance of $1,000,293.60.


401k/IRA bal $1,000,000.00
withdrawn $(16,800.00)
tax rate 15% $(2,520.00)
balance $980,680.00
401k/IRA growth 2% $19,613.60
balance $1,000,293.60

Am I missing anything from this equation? Is it this simple that the fund regenerates?

The 15% income tax on the withdrawn amount is my guess at the tax rate in retirement. I know it's different for each situation. And I realize that at income tax time, some of the SS dollars may become taxed income, but again that depends on the situation.

I'm really just trying to see how long an amount will last. I know there are many calculators online, but none I found that shows the theory in this way.

What do you all think?
Bold is mine. OP, what you showed is a possible scenario. There is no guarantee that you will have a gain in any particular year. So your final balance of $1,000,293.60 could be anything North or South of that. But in general, if you have a mix of stock/bond between 75%/25% to 25%/75%, there is historical data showing that you can withdraw 3%->4%, and you $ can last 30 years or more in the worst historical case.
One thing I have notice is you may confuse yourself by separating your "withdraw" from your "tax" $ while intending to get both out of your before tax accounts. As far as the IRS is concern, any $ coming out of your before tax IRA is taxable. How you spend that $ is up to you.
ut2sua is offline   Reply With Quote
Old 09-26-2020, 05:56 PM   #11
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Quote:
Originally Posted by ut2sua View Post
Bold is mine. OP, what you showed is a possible scenario. There is no guarantee that you will have a gain in any particular year. So your final balance of $1,000,293.60 could be anything North or South of that. But in general, if you have a mix of stock/bond between 75%/25% to 25%/75%, there is historical data showing that you can withdraw 3%->4%, and you $ can last 30 years or more in the worst historical case.
One thing I have notice is you may confuse yourself by separating your "withdraw" from your "tax" $ while intending to get both out of your before tax accounts. As far as the IRS is concern, any $ coming out of your before tax IRA is taxable. How you spend that $ is up to you.
Thanks for the input and feedback. There for sure is no guarantee that things grow like we want. But as you said, historically they do if we have the right funds. The funds that my 401k is in now have been good to me. I see the proposed doubling of the account about every four years. But that also includes contributions. People forget that part.

Based on only SS and a small withdraw from my retirement fund, I expect to have 60% of my current take home pay. It could be more if I take more out. But I can live pretty much as I do now on 60%. I blow a lot of money on fun stuff and toys, EI: guns, motorcycles, etc. I have plenty of toys to keep me busy, I won't need to buy more. That has been the plan the last several years, get the stuff I want before I retire.

I just have to get comfortable with the idea. That's where some of you come in.
Ohio Retiree is offline   Reply With Quote
Old 09-26-2020, 05:57 PM   #12
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Quote:
Originally Posted by RetireBy90 View Post
I started projecting year end balance of my retirement funds several years ago, maybe 10 years or so. My draw rate is 3-3.5% and my projection is for 6% return. I’m only 2 years into retirement but the 6% projection has been lower than actual returns each year. My suggestion is you can use a higher return rate and still be conservative in your projections. My opinion only, but is has worked for me well.

Best of luck when you do retire.
Thanks! I know it should work ok, but I have to get my mind there in the next couple of months.
Ohio Retiree is offline   Reply With Quote
Old 09-26-2020, 06:01 PM   #13
Recycles dryer sheets
 
Join Date: Aug 2017
Posts: 64
If you read up on safe withdrawal rates (SWR), you’ll quickly come across the Trinity Study research and the 4% Rule. 62 is basically close enough to the study’s 30 year horizon that it applies to you (early retirement, like, years and years before SS kicks in, need to account for the longer horizon and use a slightly lower rate, like 3.5%). The problem with the constant dollar fixed percentage SWRs is that are built around surviving really bad historical sequences of returns. In most cases, your portfolio ends up growing, even at 4% withdrawals after inflation (because the market has typically average more like 7%). Your example, with like 2% withdrawals, you’d be looking at having a massive portfolio in 30 years.
DireWolf is offline   Reply With Quote
Old 09-26-2020, 06:10 PM   #14
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Quote:
Originally Posted by DireWolf View Post
If you read up on safe withdrawal rates (SWR), you’ll quickly come across the Trinity Study research and the 4% Rule. 62 is basically close enough to the study’s 30 year horizon that it applies to you (early retirement, like, years and years before SS kicks in, need to account for the longer horizon and use a slightly lower rate, like 3.5%). The problem with the constant dollar fixed percentage SWRs is that are built around surviving really bad historical sequences of returns. In most cases, your portfolio ends up growing, even at 4% withdrawals after inflation (because the market has typically average more like 7%). Your example, with like 2% withdrawals, you’d be looking at having a massive portfolio in 30 years.
You are correct. Just based on straight input out to age 85, my fund grew to seven times it's original value. I need to tune it up and add inflation, some lower return years etc, to try to get a closer fix on what would be real.

I will look up the SWR and read up on that as well. Thanks for that.
Ohio Retiree is offline   Reply With Quote
Old 09-26-2020, 06:24 PM   #15
Moderator
rodi's Avatar
 
Join Date: Apr 2012
Location: San Diego
Posts: 14,212
As DireWolf suggested - what you are talking about is a proposed withdrawal rate. For many calculators - that includes taxes as part of your withdrawal... so you might need to withdraw more when you hit RMD age to cover the extra taxes.

A 2% WR is perpetual, even with extended down cycles like the great recession most recently. 4% WR works for a 30 year horizon in 95% of the cases (Trinity Study). (40k GROSS withdrawal for your $1M example). Many 'experts' have suggested that a 3-3.5% withdrawal rate is safer for a longer retirement. Success with Trinity was not going negative before 30 years... so in many of the cases principle was eaten into to.

You can probably afford to withdraw more than your example.
__________________
Retired June 2014. No longer an enginerd - now I'm just a nerd.
micro pensions 6%, rental income 20%
rodi is online now   Reply With Quote
Old 09-26-2020, 06:25 PM   #16
Give me a museum and I'll fill it. (Picasso)
Give me a forum ...
RunningBum's Avatar
 
Join Date: Jun 2007
Posts: 13,227
Firecalc will give you a more realistic view than whatever it is that you are doing. I see you looked at it a bit in your "Hi" thread. I'd spend a little more time making sure your inputs to that are correct.

It doesn't hurt at all to come up with your own calculations, but I just don't think you are taking into account everything, like what happens if we have a downturn for the first few years of your retirement. With a pandemic still going and slowing down the economy a lot, and the govt going trillions of $ more in debt, it could certainly happen.

However, if you are talking about a 2% WR right now, you are probably fine.
RunningBum is offline   Reply With Quote
Old 09-26-2020, 06:35 PM   #17
Recycles dryer sheets
 
Join Date: Aug 2017
Posts: 64
Yeah, FireCalc is really good, especially if you just plan on a fixed withdrawal rate. When you’ve got a SS/pension floor, I am a big fan of Bogleheads VPW method. The variable rate adjusts as the market changes and you age. If the market takes a dump, you don’t withdraw as much, but even the lowest it gets in the historical backtesting might be enough atop SS for you (iirc the worst case years it pulled in something like $27k on a starting 1M portfolio, but in good years, it might pull in way, way more safely). I like how it runs out much longer than 30 years.
DireWolf is offline   Reply With Quote
Old 09-26-2020, 07:31 PM   #18
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Quote:
Originally Posted by RunningBum View Post
Firecalc will give you a more realistic view than whatever it is that you are doing. I see you looked at it a bit in your "Hi" thread. I'd spend a little more time making sure your inputs to that are correct.

It doesn't hurt at all to come up with your own calculations, but I just don't think you are taking into account everything, like what happens if we have a downturn for the first few years of your retirement. With a pandemic still going and slowing down the economy a lot, and the govt going trillions of $ more in debt, it could certainly happen.

However, if you are talking about a 2% WR right now, you are probably fine.
Yes, I'm calculating everything conservatively. If that works, then anything over that is gold. I like to make my own calculations as well because that way I understand the data. I like looking at several angles.
Ohio Retiree is offline   Reply With Quote
Old 09-26-2020, 07:33 PM   #19
Dryer sheet wannabe
 
Join Date: Sep 2020
Location: A Small Country Village of 350 People
Posts: 16
Quote:
Originally Posted by rodi View Post
As DireWolf suggested - what you are talking about is a proposed withdrawal rate. For many calculators - that includes taxes as part of your withdrawal... so you might need to withdraw more when you hit RMD age to cover the extra taxes.

A 2% WR is perpetual, even with extended down cycles like the great recession most recently. 4% WR works for a 30 year horizon in 95% of the cases (Trinity Study). (40k GROSS withdrawal for your $1M example). Many 'experts' have suggested that a 3-3.5% withdrawal rate is safer for a longer retirement. Success with Trinity was not going negative before 30 years... so in many of the cases principle was eaten into to.

You can probably afford to withdraw more than your example.
I agree. And I plan to walk into the first couple of years slowly, not blowing money. I have the ability to earn side cash income as well if I choose. I'm just pretty sure I'm done working. I want to take better care of myself, and get as healthy as possible.
Ohio Retiree is offline   Reply With Quote
Old 09-26-2020, 07:36 PM   #20
Moderator
rodi's Avatar
 
Join Date: Apr 2012
Location: San Diego
Posts: 14,212
Quote:
Originally Posted by Ohio Retiree View Post
Yes, I'm calculating everything conservatively. If that works, then anything over that is gold. I like to make my own calculations as well because that way I understand the data. I like looking at several angles.
I did that. And to make sure my spreadsheet and assumptions were correct I also used a variety of calculators.
Firecalc,
Quicken Lifetime Planner (deterministic when it comes to returns - but allows flexibility on big ticket annual deviations in spending like weddings/college/selling a house)
Fidelity's retirement planner - has a mode that lets you inflate some costs at a higher rate of inflation (eg college and health insurance)
i-ORP - good for looking at tax benefits of roth conversion (or not).

With each calculator - I then modified my personal spreadsheet with the details I'd discovered from the new/different calculator. In the end I had a pretty solid plan.
__________________
Retired June 2014. No longer an enginerd - now I'm just a nerd.
micro pensions 6%, rental income 20%
rodi is online now   Reply With Quote
Reply


Currently Active Users Viewing This Thread: 1 (0 members and 1 guests)
 
Thread Tools
Display Modes

Posting Rules
You may not post new threads
You may not post replies
You may not post attachments
You may not edit your posts

BB code is On
Smilies are On
[IMG] code is On
HTML code is Off
Trackbacks are Off
Pingbacks are Off
Refbacks are Off


Similar Threads
Thread Thread Starter Forum Replies Last Post
Costs of a Perpetual Traveller Lifestyle? Hyperborea FIRE and Money 74 04-27-2008 10:40 PM
Perpetual travel JamesInSanJose Life after FIRE 48 11-25-2007 10:11 PM
UFL says "F U" -- perpetual student blues pedorrero Life after FIRE 13 08-06-2007 09:25 AM
My PT (perpetual travel) adventure continues MJ Life after FIRE 13 10-18-2006 05:56 PM
Perpetual Travel Questions Surfs_Up Life after FIRE 10 10-08-2004 05:34 PM

» Quick Links

 
All times are GMT -6. The time now is 05:13 PM.
 
Powered by vBulletin® Version 3.8.8 Beta 1
Copyright ©2000 - 2024, vBulletin Solutions, Inc.