I have found the Retiree Portfolio Model spreadsheet from the Bogleheads to be comprehensive for projecting fixed income sources (SS, pensions, SPI, etc), investment income (dividends, LTCGs), and the resulting taxes (Federal, State, IRMAA).
It takes awhile to understand the inputs, graphs, and...