OK so I take that expense number and run it in FIRECalc with my current $630k nest egg and I get a 100% success rate. Then I use the Bankrate calculator http://www.bankrate.com/calculators/retirement/retirement-calculator.aspx
assuming 4% inflation and 5% return and it tells me only $451,160 is...