Well, since I haven't seen an answer here (perhaps it would have to have been someone here who can remember whenever this last happened which probably was 2007 or some other prehistoric time), I called Fidelity and asked.
Assuming I understood their answer accurately, they try to underestimate yield, the coupon rate could be different, and while the notes might be sold at par it would only be a very slight possibility that they would sell at a premium.
So I guess the answer is that all the numbers are fudgy.