Sorry I got the expenses correct, here they are again cut and pasted:
Monthly Expenses: $200 prop Tax, $150 Internet/Phones, $50 Pets, $200 Towing/gas/maintenance, Utilities $400, Groceries $400,Giving $175, Eating Out $225, Gardening $50, Travel $100, $80 Indemnity Plans, Unexpected $100...