I read the provided link; well sections 1, 2 and the conclusion, thanks. It basically says the SWR can be 3.75-6%, depending on a variety of factors.
I think that's generally accepted in this forum.
However, I don't understand your statement:
My 'number' is total value of our nest egg to...