Good point. Thanks. I'm also not factoring in the surrender value, if, for example, you found out you had a terminal condition and you wanted to cash out. It has a value, but I frankly have no idea how to put a PV number on that.
BTW, Mom's in the 15% bracket. I think ~5% state income taxes too.